County Profile for Barton - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,420,337 Total Charges 125,610,151
Fixed Assets 10,146,294 Contract Allowance 62,833,742
Other Assets 2,897,309 Operating Revenue 62,776,409
Total Assets 28,463,940 Operating Expenses 66,631,375
Current Liabilities 5,626,759 Operating Margin -3,854,966
Long Term Liabilities 2,821,581 Other Income 3,599,396
Total Equity 20,015,600 Other Expense 0
Total Liabilities and Equity 28,463,940 Net Profit or Loss -255,570

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,971 Revenue per Bed $884,175 Revenue per Person $62,776,409
Net Margin per Discharge ($2,025) Net Margin per Bed ($54,295) Net Margin per Person ($3,854,966)
Net Profit per Discharge ($134) Net Profit per Bed ($3,600) Net Profit per Person ($255,570)
Net Fixed Assets per Discharge $5,329 Net Fixed Assets per Bed $142,906 Net Fixed Assets per Bed $10,146,294
Long Term Debt per Discharge $1,482 Long Term Debt per Bed $39,741 Long Term Debt per Person $2,821,581
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,346 Net Fixed Assets 1,789 Population Estimate 1,151
Total Revenue 1,206 Long Term Liabilities 1,681 Total Patient Discharges 1,216
Net Margin 2,582 Total Patient Beds 1,103
Net Profit or Loss 2,519

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,950,254 9,289,787 1.0711
31 Intensive Care Unit 619,176 458,930 1.3492
32 Coronary Care Unit 0 0
43 Nursery 432,964 370,551 1.1684
44 Skilled Nursing Care 0 0
50 Operating Room 6,854,646 22,996,870 0.2981
51 Recovery Room 0 0
52 Labor and Delivery Room 1,774,177 863,478 2.0547

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,769,532 13 Nursing Administration 573,372
02,03 Captial Related - Movable Equipment 1,747,500 14 Central Services and Supply 512,256
04 Employee Benefits 5,750,863 15 Pharmacy 119,914
05 Administrative and General 8,552,021 16 Medical Records and Medical Library 1,015,251
06 Maintenance and Repairs 291,540 17 Social Services 60,714
07 Operation of Plant 1,338,632 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 792,676 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 810,351 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,334,622

County Profile for Barton - 2016